Trelleborg AB
STO:TREL B

Watchlist Manager
Trelleborg AB Logo
Trelleborg AB
STO:TREL B
Watchlist
Price: 340.4 SEK -3.62%
Market Cap: 81.3B SEK

Relative Value

The Relative Value of one TREL B stock under the Base Case scenario is 411.42 SEK. Compared to the current market price of 340.4 SEK, Trelleborg AB is Undervalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

TREL B Relative Value
Base Case
411.42 SEK
Undervaluation 17%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
31
vs Industry
29
Median 3Y
2.3
Median 5Y
2.1
Industry
1.5
Forward
2.1
vs History
15
vs Industry
30
Median 3Y
12.6
Median 5Y
12.9
Industry
19.5
Forward
18
vs History
26
vs Industry
30
Median 3Y
14.8
Median 5Y
9.7
Industry
14.2
vs History
15
vs Industry
17
Median 3Y
7
Median 5Y
4.9
Industry
20
vs History
23
vs Industry
37
Median 3Y
1.8
Median 5Y
1.7
Industry
1.7
vs History
36
vs Industry
29
Median 3Y
2.5
Median 5Y
2.3
Industry
1.6
Forward
2.2
vs History
41
vs Industry
36
Median 3Y
7
Median 5Y
6.5
Industry
5.8
vs History
46
vs Industry
36
Median 3Y
11.6
Median 5Y
10.8
Industry
11.7
Forward
9.9
vs History
42
vs Industry
35
Median 3Y
15.1
Median 5Y
14.3
Industry
15.3
Forward
12.9
vs History
31
vs Industry
30
Median 3Y
16.6
Median 5Y
10.6
Industry
14.2
vs History
25
vs Industry
19
Median 3Y
23
Median 5Y
12.8
Industry
17.2
vs History
26
vs Industry
37
Median 3Y
1.2
Median 5Y
1.2
Industry
1.3

Multiples Across Competitors

TREL B Competitors Multiples
Trelleborg AB Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Trelleborg AB
STO:TREL B
79.1B SEK 2.3 21.2 10.9 14.7
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
SE
Atlas Copco AB
STO:ATCO A
698B SEK 3.9 23.4 15.1 18.6
US
Parker-Hannifin Corp
NYSE:PH
66.6B USD 3.3 21.1 14.7 18.1
US
Illinois Tool Works Inc
NYSE:ITW
66.3B USD 4.2 19 15.5 17
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
8T JPY 1.6 31.1 15.4 22.6
US
Otis Worldwide Corp
NYSE:OTIS
37.8B USD 2.6 23 19 20.7
CH
Schindler Holding AG
SIX:SCHP
28.8B CHF 2.5 47.2 20.9 29
US
Ingersoll Rand Inc
NYSE:IR
28.1B USD 3.9 33.5 16.2 21.5
FI
Kone Oyj
OMXH:KNEBV
25.4B EUR 2.3 26.7 15.2 18.7
CN
Shenzhen Inovance Technology Co Ltd
SZSE:300124
186.9B CNY 5.2 39.1 42.2 42.2